Investment Analysis
Airbnb Revenue Calculator
Model your cash flow, expenses, and ROI with real-time calculations.
Revenue Engine
Average Daily Rate$200
$50$2,000
Occupancy Rate70%
0%100%
Average Length of Stay3 nights
1 nights15 nights
Days Booked / Month21
Stop guessing data for your revenue calculations.
Accurate data points for any market is just 1 search away - start with a full Airbnb market analysis for occupancy and ADR benchmarks.
Operating Expenses
Cleaning Fee (per turnover)$120
$50$400
Cleaning Cost / Month$840
Utilities$250/mo
$100/mo$1,000/mo
Maintenance & Supplies$150/mo
$0/mo$1,000/mo
Property Tax & Insurance$450/mo
$0/mo$3,000/mo
Airbnb Host Fee (3%)
Financing
Annual Net Cash Flow
+$29,287
▲ $2,441 / month
Gross Revenue
$51,100
Annual
Total OpEx
$21,813
Annual
Net Operating Income
$29,287
Before debt
Monthly Net
$2,441
Per month