Airbnb revenue calculator
Estimate your annual and monthly cash flow from a short-term rental - model revenue, operating expenses, and financing in seconds. No signup required.
Revenue Engine
Average Daily Rate$200
$50$2,000
Occupancy Rate70%
0%100%
Average Length of Stay3 nights
1 nights15 nights
Days Booked / Month21
Operating Expenses
Cleaning Fee (per turnover)$120
$50$400
Cleaning Cost / Month$840
Utilities$250/mo
$100/mo$1,000/mo
Maintenance & Supplies$150/mo
$0/mo$1,000/mo
Property Tax & Insurance$450/mo
$0/mo$3,000/mo
Airbnb Host Fee (3%)
Financing
Annual Net Cash Flow
+$29,287
▲ $2,441 / month
Gross Revenue
$51,100
Annual
Total OpEx
$21,813
Annual
Net Operating Income
$29,287
Before debt
Monthly Net
$2,441
Per month
Want real market data behind these numbers? Run a full Airbnb market analysis →